_id Column A Column B 2013-14 - $ million 2014-15 - $ million 2015-16 - $ million 2016-17 - $ million 1 NET OPERATING BALANCE 2013-14 MYFER net operating balance -3769 1910 2026 1474 2 NET OPERATING BALANCE Taxation revisions2 -83 -179 -415 -508 3 NET OPERATING BALANCE Royalty revisions -235 -626 -234 128 4 NET OPERATING BALANCE GST revisions 12 177 527 689 5 NET OPERATING BALANCE Natural disaster revisions - Change in revenue3 0 -756 796 499 6 NET OPERATING BALANCE Natural disaster revisions - Change in expenses3 353 -34 -232 0 7 NET OPERATING BALANCE Natural disaster revisions - Net change 353 -790 564 499 8 NET OPERATING BALANCE Measures - Expense4 -3 -204 -108 -151 9 NET OPERATING BALANCE Measures - Revenue4 -6 -1 8 13 10 NET OPERATING BALANCE Measures - Net4 -9 -205 -100 -138 11 NET OPERATING BALANCE Net flows from PNFC sector entities5 325 44 -172 -285 12 NET OPERATING BALANCE Australian Government funding revisions6 -13 -120 739 1265 13 NET OPERATING BALANCE Other parameter adjustments7 1121 -23 254 409 14 NET OPERATING BALANCE 2014-15 Budget net operating balance -2298 188 3188 3534 15 FISCAL BALANCE 2013-14 MYFER fiscal balance -7604 -664 696 598 16 FISCAL BALANCE Change in net operating balance 1471 -1722 1162 2060 17 FISCAL BALANCE Natural disaster capital revisions3 1 -157 0 0 18 FISCAL BALANCE Measures -7 -44 -10 -14 19 FISCAL BALANCE Capital co-funded by C'wealth8 33 -261 -689 -1670 20 FISCAL BALANCE Other capital movements9 23 578 -297 -466 21 FISCAL BALANCE 2014-15 Budget fiscal balance -6083 -2271 862 508